NEW DEVELOPMENT IMPACT CALCULATION WORKSHEET FOR 2020  
Redevelopment/Infill (Inside existing city service area)  
Residential     Non-Residential  
             
Number of New Units     New Square Footage    
Number of Existing units     Existing Square footage    
Difference      Difference     
NEW TAX REVENUE CALUCULATIONS  
               
Value of New Units     Value of New Square Footage    
Value of Existing Units     Value of Existing Square Footage    
Gross New Taxable Value     Gross New Taxable Value    
               
Homeowner's Exemption (Yes/No)            
Less Homeowner's Exemption if applies            
               
Net New Taxable Value            
City Levy Rate (From latest L-2)     City Levy Rate (From latest L-2)    
New tax revenue     new tax revenue    
Capital Allocation     Capital Allocation    
Total CIP revenue     Total CIP revenue    
             
             
SERVICE IMPACT CALCULATIONS  
             
Net new units      Net new Sqft   
               
Police Impact From CIP   Police Impact From CIP     per sqft 
Fire Impact From CIP   Fire Impact From CIP        per sqft 
Street Impact From CIP   Street Impact From CIP   per sqft 
               
Total CIP Impact     Total CIP Impact    
               
Parcel acreage     Parcel acreage    
Water Availability Fee (per acre)  $            2,000.00   Water Availability Fee (per acre)  $     2,000.00  
               
             
IMPACT FEE CALCULATION  
             
Estimated Impact Fee     Estimated Impact Fee    
               
Note: This is for estimation purposes only. Extraordinary Service Impacts for Police, Fire or Streets may be calculated by Developmental Services following   
                   Pre-Develoment Meetings.  Developer credits may also apply.          
NEW DEVELOPMENT IMPACT CALCULATION WORKSHEET FOR 2020  
To be Annexed into City  
Residential   Non Residential    
                 
  Number of New Units     New Square Footage    
  Number of Existing units     Existing Square footage    
  Difference      Difference     
                 
                 
NEW TAX REVENUE CALCULATIONS    
  Value of New Units     Value of New Square Footage    
  Value of Existing Units     Value of Existing Square Footage    
  Gross New Taxable Value     Gross New Taxable Value    
                 
  Homeowner's Exemption (Yes/No)            
  Less Homeowner's Exemption            
                 
  Net New Taxable Value            
  City Levy Rate (From latest L-2)     City Levy Rate (From latest L-2)    
  New tax revenue     new tax revenue    
  Capital Allocation     Capital Allocation    
  Total CIP revenue     Total CIP revenue    
                 
                 
SERVICE IMPACT CALCULATIONS    
                 
  Net new units      Net new Sqft     
                 
  Police Impact From CIP   Police Impact From CIP     per sqft 
  Fire Impact From CIP   Fire Impact From CIP        per sqft 
  Street Impact From CIP   Street Impact From CIP   per sqft 
                 
  Total CIP Impact     Total CIP Impact    
                 
                 
  Parcel acreage     Parcel acreage    
  Water Availability Fee (per acre)  $            2,000.00   Water Availability Fee (per acre)  $     2,000.00  
                 
                 
IMPACT FEE CALCULATION    
                 
  Estimated Impact Fee     Estimated Impact Fee    
                 
  Note: This is for estimation purposes only. Extraordinary Service Impacts for Police, Fire or Streets may be calculated by Developmental Services following   
                     Pre-Develoment Meetings.  Developer credits may also apply.          
NEW RESIDENTIAL BUILDING PERMIT CALCULATOR
Note: This is for estimation purposes only. 
                             
BUILDING COSTS
  Sq. Ft.   Sq. Ft. Cost   Total     Idaho Modifier   Total   PFM   Permit Fee  
First Floor x x x x x    
Upper Floor x x x x x    
Finished Basement x x x x x    
Garage x x x x x    
Covered Deck/Porch x x x x x    
Unfinished Basement x x x x x    
                             
                             
                             
RESIDENTIAL FEES
                             
Building Fee           ROW Fees          
  Curb/ Gutter/ Sidewalk Cuts  $                50.00    
Impact Fees           Pavement Cut/ Excavation  $                20.00    
Fire $272.03                
Police $565.50         Wood Stove Fire Inspection  $                20.00    
Street $312.65                
Note: Get from Impact Fee Calc. if applicable.         Permits      
            Fence  $                20.00    
Water Utility Fees           Demolition  $                50.00    
Water Meter 1" Meter                
Inspection                  
Availability (EDU)         Medium Pressure Zone?  $              400.00    
            Note: Call Developmental Services to check.      
WasteWater Utility Fees            
Inspection           Tax on Meter    
Availability (EDU)                        
            ESTIMATED BUILDING PERMIT FEE    
Note:  Equivalent Dwelling Unit (EDU)                           
             Single Family Dwelling 1 EDU                          
             Duplex 2 EDU    Tri-Plex 3 EDU   
             4-Plex 4 EDU                            
NEW COMMERCIAL BUILDING PERMIT CALCULATOR
Note: This is for estimation purposes only. 
                             
BUILDING COSTS
  Sq. Ft.   Sq. Ft. Cost   Total     Idaho Modifier   Total   PFM   Permit Fee  
First Floor x x x x x    
Second Floor x x x x x    
Third Floor x x x x x    
Basement x x x x x    
Breeze Way x x x x x    
                             
                             
                             
COMMERCIAL FEES
                       
Building Fee           ROW Fees          
            Curb/Gutter/Sidwalk  $                50.00    
Impact Fees           Pavement Cut/ Excavation  $                20.00    
Fire $272.03                
Police $565.50         Permits            
Street $312.65         Demolition  $                50.00    
Note: Get from Impact Fee Calc. if applicable.         Fence  $                20.00    
            Inspections      
Water Utility Fees           Fire  $                20.00    
Water Meter           Hood Stove   $              100.00    
Inspection           Day Care  $                20.00    
Availability (EDU)         Note: Add Above if applicable to permit      
                   
WasteWater Utility Fees       Medium Pressure Zone?  $              400.00    
Inspection           Note: Call Developmental Services to check.      
Availability (EDU)                
              Plan Review      
Note:  Equivalent Dwelling Unit (EDU)                   
              Calculated by Developmental Services depending what is in the building.
Tax On Meter
              Call Develpmental Services to check
            ESTIMATED BUILDING PERMIT FEE    
Note: Meter Prices
              1" Meter   $486.18   2" Compound Meter   $2422.42                  
              1.5" Meter   $733.50
3" Compound Meter   $3133.90
              2" Meter   $1018.09